AlphaLens
Research
研报OverweightTP $120.00005月14日 · Morgan Stanley

Akamai Technologies, Inc.: Updating Our Model for 1Q26 Results and Guide

中文EN⚠ quality lint: see notes

Akamai Technologies, Inc.: CIS Inflection Unlocks Double-Digit Top-Line Reacceleration, Near-Term Margin Pressure Accepted

Core Conclusion

Akamai’s 1Q26 results and updated guidance mark a pivotal inflection point: the company’s Compute & Infrastructure Solutions (CIS) segment, housing its inferencing offering, is tracking well above prior expectations. Management raised CIS year-over-year growth guidance from 45-50% to 50%+, and explicitly called for a return to double-digit total revenue growth by FY27. This revenue reacceleration is the primary catalyst driving our price target increase to $165, from $120. The key debate emerging from the quarter is the structural profitability and ROI of incremental compute business. We expect the compute buildout to be margin-neutral over time, but near-term FY26-FY27 operating margins will compress ~300-400bps as Akamai invests ahead of revenue recognition. EPS growth will lag revenue growth through FY27, with FY26-FY28 EPS CAGR of ~6%, but we believe investors will re-rate the stock toward software peers growing EPS at mid- to high-single-digits as topline momentum becomes more durable.

Evidence Chain

1. CIS growth acceleration is real and accelerating.
CIS revenue in 1Q26 reached $94.6M, growing 40% YoY. Management now expects CIS to grow over 50% for the full FY26, up from the prior 45-50% range. The pipeline of inferencing deals remains strong, and new AI-enabled edge locations continue to come online. For FY27, we model CIS revenue of $773.6M, a 63.5% YoY increase, versus the prior model of $652.9M (40% growth). The beat on forward guidance was well ahead of consensus expectations. Investment implication: CIS is becoming the primary revenue growth engine, shifting Akamai’s mix toward higher-growth compute services and away from declining delivery revenue.

2. Total revenue reacceleration to double digits in FY27.
Total revenue growth accelerates from 5.4% in FY25 to 7.0% in FY26e (was 6.3%) and 10.0% in FY27e (was 6.9%). The improvement is almost entirely driven by CIS, with Security growing at a stable high-single-digit clip (~9%) and Delivery declining at a consistent ~4% pace. FY28 revenue growth is projected at 12.3%. Investment implication: The revenue trajectory signals a structural shift in the business mix, justifying a higher multiple than the legacy delivery-centric valuation.

3. Near-term margins and FCF face material headwinds.
The investment cycle is front-loaded. We now model FY26 capex of $1.86B (41.4% of revenue) versus prior $1.09B (24.5%). FY27 capex remains elevated at $1.73B (35.0% of revenue). Operating margins compress from 29.8% in FY25 to 26.2% in FY26e and 25.1% in FY27e, versus prior estimates of 26.9% and 27.9% respectively. Free cash flow turns negative in FY26e (-$228.5M) and remains slightly negative in FY27e (-$21.5M), before recovering to $310.9M in FY28e. EPS falls from $7.12 in FY25 to $6.77 in FY26e, then flattens at $6.75 in FY27e, before growing to $7.69 in FY28e. Investment implication: The earnings dip is temporary and well-communicated; the market’s focus should be on the revenue reacceleration and margin recovery trajectory, not the absolute near-term EPS.

4. Blended margin profile remains relatively sustainable.
Despite the capex ramp, Akamai’s cash gross margins remain around ~69%. Operating margins trough at ~25% in FY27, then expand to ~27% in FY28 as the buildout matures and revenue scales. This profile, combined with double-digit topline growth, supports a re-rating toward software peers. Investment implication: The margin floor is higher than the old model implied, given the higher-margin compute mix vs. low-margin delivery.

Key Risks

  • Delivery revenue declines steepen further. If media traffic decelerates more than modeled (currently -4.5% to -4.1% annually), the negative mix effect could pressure total growth and margins.
  • Security growth slows more than expected. Security revenue is forecast to decelerate from 9.8% in FY25 to 8.2% in FY28. Any disruption from competitive dynamics (CrowdStrike, Zscaler) or macro weakness could worsen this.
  • CIS buildout ROI disappoints. If inferencing workloads migrate to hyperscalers or if Akamai’s edge capacity becomes overbuilt, the elevated capex may not convert into sustainable revenue. Management expects compute margins to be neutral over time, but initial investment drag could persist longer.
  • Edge computing opportunity fails to materialize at scale. Akamai’s bet on edge AI inference is unproven at large commercial scale. If adoption takes longer than expected or competing architectures win, the growth thesis collapses.
  • Capex remains structurally higher than modeled. We assume capex declines to 30% of revenue by FY28, but any further buildout or technology refresh could keep investment levels elevated, delaying FCF recovery.

Valuation or Trading Implications

Our base case price target increases to $165, from $120, based on ~24x our FY27e EPS of $6.75. This multiple represents a slight discount to the closest valuation peer (Oracle, ORCL), which we now use as the primary benchmark given the divergence between cloud infrastructure and security valuations. We believe a re-rating toward Oracle’s ~25-27x multiple is warranted as revenue reacceleration becomes visible and investor confidence in earnings durability improves.

Valuation framework:

  • Bull case ($205, 30x Bull FY27e EPS of $6.83): Security momentum continues, CIS deal expansion accelerates with more AI-enabled locations online, total revenue reaches ~$5.0B by FY27, margins stabilize, and the stock rerates toward high-growth software peers.
  • Base case ($165, ~24x Base FY27e EPS of $6.75): CIS drives segment acceleration, security moderates to high-single-digit growth, delivery stabilizes. Total revenue grows at ~8.5% two-year CAGR to $5.0B by FY27. Operating margins trough at ~25%.
  • Bear case ($99, 17x Bear FY27e EPS of $5.82): Delivery declines worsen, security decelerates further, compute growth disappoints, margins remain pressured below 25%, and the stock trades in line with slow-growth software names.

Key trading catalyst: The FY27 revenue acceleration guide was well ahead of expectations. We expect upward estimate revisions from consensus, which currently models ~6-7% revenue growth. As FY27 guidance becomes more concrete over the next 6-12 months, we believe the stock can move toward our target.

Risk-reward: At the current price of $161.14, the stock is near our base case. The options-implied probabilities (as of May 13, 2026) suggest ~36% probability of exceeding our base case and ~19% probability of reaching our bull case over 12 months, with ~23% probability of falling below the bear case. We see asymmetric upside given the accelerating topline and manageable margin risk.

Appendix Data Summary (Key Model Changes)

($ in millions, except EPS)FY25 ActualFY26e NewFY26e OldFY27e NewFY27e OldFY28e NewFY28e Old
Total Revenue4,2084,5014,4744,9504,7845,5575,167
CIS Revenue3144734667746531,228914
Operating Margin29.8%26.2%26.9%25.1%27.9%26.9%28.9%
EPS$7.12$6.77$7.00$6.75$7.72$7.69$8.45
Capex % of Revenue19.4%41.4%24.5%35.0%22.0%30.0%22.0%
Free Cash Flow699-229552-22744311839

Related (同 ticker)